All notes
The tables for the Financial Statements are also available in Excel format and the complete Financial Statements in Pdf format.
Sampo Plc | |||||
Summary of significant account policies | |||||
The presentation of Sampo Plc's financial statements together with the notes has been prepared in accordance with the Finnish Accounting Act and Ordinance. The accounting principles applied to the separate financial statements of Sampo plc do not materially differ from those of the Group, prepared in accordance with the International Financial Reporting Standards (IFRSs). The financial assets are measured at fair value derived from the markets. | |||||
Notes on the Income statement 1–4 | |||||
1 Other operating income | |||||
EURm | 2017 | 2016 | |||
Income from property occupied for own activities | 0 | 0 | |||
Other | 18 | 17 | |||
Total | 18 | 17 | |||
2 Other operating expenses | |||||
EURm | 2017 | 2016 | |||
Rental expenses | -1 | -1 | |||
Expense on property occupied for own activities | 0 | 0 | |||
Other | -13 | -17 | |||
Total | -14 | -18 | |||
Item Other includes e.g. administration and IT expenses and fees for external services. | |||||
3 Auditors' fees | |||||
EURm | 2017 | 2016 | |||
Authorised Public Accountants Ernst & Young Oy | |||||
Auditing fees | -0.2 | -0.2 | |||
Tax consultancy | -0.0 | - | |||
Other fees | -0.2 | -0.1 | |||
Total | -0.4 | -0.3 | |||
4 Financial income and expense | |||||
EURm | 2017 | 2016 | |||
Dividend income in total | 1,453 | 1,567 | |||
Interest income in total | 43 | 56 | |||
Interest expense in total | -50 | -63 | |||
Gains on disposal in total | 9 | 0 | |||
Losses on disposal in total | 0 | -26 | |||
Exchange result | 26 | 55 | |||
Other | -71 | -5 | |||
Total | 1,410 | 1,584 |
Notes on the assets 5–9 | ||||||
5 Receivables from group companies | ||||||
EURm | 2017 | 2016 | ||||
Cost at beginning of year | 298 | 296 | ||||
Additions | 86 | 2 | ||||
Disposals | -119 | - | ||||
Carrying amount at end of year | 266 | 298 | ||||
Receivables are subordinated loans issued by subsidiaries. More information in the consolidated note 29 Financial liabilities. | ||||||
6 Other shares and participations | ||||||
2017 | Fair value changes | 2016 | Fair value changes | |||
EURm | Fair value | Recognised in p/l | Recognised in fair value reserve | Fair value | Recognised in p/l | Recognised in fair value reserve |
Avalaible-for-sale equity securities | 175 | 3 | -15 | 148 | -27 | 9 |
7 Other investment receivables | ||||||
2017 | Fair value changes | 2016 | Fair value changes | |||
EURm | Fair value | Recognised in p/l | Recognised in fair value reserve | Fair value | Recognised in p/l | Recognised in fair value reserve |
Bonds | 58 | 4 | -14 | 28 | 0 | -6 |
8 Other receivables | ||||||
EURm | 2017 | 2016 | ||||
Trading receivables | 1 | 0 | ||||
Derivatives | 0 | 2 | ||||
Other | 19 | 5 | ||||
Total | 19 | 6 | ||||
9 Prepayments and accrued income | ||||||
EURm | 2017 | 2016 | ||||
Accrued interest | 13 | 10 | ||||
Derivatives | 3 | 12 | ||||
Other | 10 | 4 | ||||
Total | 26 | 26 |
Notes on the liabilities 10–13 | ||||||
10 Movements in the parent company's equity | ||||||
Restricted equity | Unrestricted equity | |||||
EURm | Share capital | Fair value reserve | Invested unrestricted capital | Other reserves | Retained earnings | Total |
Carrying amoun at 1 January 2016 | 98 | 8 | 1,527 | 273 | 5,254 | 7,159 |
Dividends | -1,204 | -1,204 | ||||
Recognition of undrawn dividends | 9 | 9 | ||||
Financial assets available-for-sale | ||||||
- recognised in equity | -2 | -2 | ||||
- recognised in p/l | 22 | 22 | ||||
Profit for the year | 1,565 | 1,565 | ||||
Carrying amount at 31 December 2016 | 98 | 28 | 1,527 | 273 | 5,624 | 7,549 |
Restricted equity | Unrestricted equity | |||||
EURm | Share capital | Fair value reserve | Invested unrestricted capital | Other reserves | Retained earnings | Total |
Carrying amount at 1 January 2017 | 98 | 28 | 1,527 | 273 | 5,624 | 7,549 |
Dividends | -1,288 | -1,288 | ||||
Recognition of undrawn dividends | 39 | 39 | ||||
Financial assets available-for-sale | 0 | |||||
- recognised in equity | 24 | 24 | ||||
- recognised in p/l | -6 | -6 | ||||
Profit for the year | 1,396 | 1,396 | ||||
Carrying amount at 31 December 2017 | 98 | 45 | 1,527 | 273 | 5,772 | 7,714 |
Distributable assets | ||||||
EURm | 2017 | 2016 | ||||
Parent company | ||||||
Profit for the year | 1,396 | 1,565 | ||||
Retained earnings | 4,376 | 4,059 | ||||
Invested unrestricted capital | 1,527 | 1,527 | ||||
Other reserves | 273 | 273 | ||||
Total | 7,571 | 7,424 | ||||
11 Share capital | ||||||
Information on share capital is disclosed in Note 32 in the consolidated financial statements. | ||||||
12 Other liabilities | ||||||
EURm | 2017 | 2016 | ||||
Unredeemed dividends | 0 | 38 | ||||
Derivatives | 4 | 3 | ||||
Guarantees for derivate contracts | 7 | 17 | ||||
Other | 1 | 1 | ||||
Total | 11 | 58 | ||||
13 Accruals and deferred income | ||||||
EURm | 2017 | 2016 | ||||
Deferred interest | 14 | 25 | ||||
Derivatives | 6 | 1 | ||||
Other | 16 | 15 | ||||
Total | 36 | 41 |
Notes on the income taxes 14 | |||||
14 Deferred tax assets and liabilities | |||||
EURm | 2017 | 2016 | |||
Deferred tax assets | |||||
Losses | 14 | 14 | |||
Deferred tax liabilities | |||||
Fair value reserve | -11 | -7 | |||
Total, net | 3 | 7 |
Notes on the liabilities and commitments 15–16 | |||||
15 Pension liabilities | |||||
The basic and suplementary pension insurance of Sampo plc's staff is handled through insurances in Varma Mutual Insurance Company and in Mandatum Life Insurance Company Limited. | |||||
16 Future rental commitments | |||||
EURm | 2017 | 2016 | |||
Not more than one year | 1 | 1 | |||
Over one year but not more than five years | 4 | 4 | |||
Over five years | 1 | 1 | |||
Total | 6 | 5 |
Notes on the staff and management 17–19 | |||||
17 Staff numbers | |||||
EURm | 2017 Average during the year |
2016 Average during the year |
|||
Full-time staff | 56 | 56 | |||
Part-time staff | 4 | 3 | |||
Temporary staff | 3 | 2 | |||
Total | 63 | 61 | |||
18 Board fees and management remuneration | |||||
EUR thousand | 2017 | 2016 | |||
Managing Director | Kari Stadigh | 3,690 | 4,936 | ||
Members of the Board of Directors | |||||
Björn Wahlroos | 175 | 160 | |||
Christian Clausen | 96 | 80 | |||
Jannica Fagerholm | 115 | 80 | |||
Adine Grate Axén | 96 | 80 | |||
Veli-Matti Mattila | 90 | 80 | |||
Risto Murto | 90 | 80 | |||
Eira Palin-Lehtinen | 115 | 100 | |||
Per Arthur Sørlie | 96 | 80 | |||
In addition to the above, the company has in accordance with the decision of the Annual General Meeting in 2017 compensated transfer tax of in total EUR 3,345.22 related to the acquisition of the company shares (EUR 916.80 pertaining to the Vice Chairman and EUR 2,428.42 pertaining to the other members of the Board). | |||||
Pension liability | |||||
The Group CEO is entitled to a defined contribution pension in accordance with the pension contract in force. The annual pension premium is fixed at EUR 400,000. | |||||
19 Pension contributions to the ceo, deputy ceo and the members of the board | |||||
EUR thousand | Supplementary pension costs | Statutory pension costs | Total | ||
Pension contributions paid during the year | |||||
President/CEO1) | 400 | 172 | 572 | ||
Former Chairmen of the Board | |||||
Kalevi Keinänen2) | 10 | - | 10 | ||
Former Presidents/CEO:s | |||||
Harri Hollmen3) | 23 | - | 23 | ||
433 | 172 | 605 | |||
1) The Group CEO is entitled to a defined contribution pension in accordance with the pension contract in force. The annual pension premium is fixed at EUR 400,000. The supplementary pension premiums for 2016 included payments to a supplementary TEL-L group pension plan, which based on changes in legislation was removed as of 31 December 2016 and forms a paid-up policy. | |||||
2) Group pension agreement with a retirement age of 60 years and a pension benefit of 66 per cent of the pensionable TyEL-salary (TyEL: Employee's Pension Act). No annual index adjustment in 2017. | |||||
3) Group pension agreement with a retirement age of 60 and a pension benefit of 60 per cent of the pensionable TyEL-salary. No annual index adjustment in 2017. |
Notes on shares held 20 | |||||
20 Shares held as of 31 Dec, 2017 | |||||
Company name | Percentage of share capital held | Carrying amount EURm | |||
Group undertakings | |||||
P&C insurance | |||||
If Skadeförsäkring Holding AB, Stockholm Sweden | 100.00 | 1,886 | |||
P&C and life insurance | |||||
Topdanmark A/S, Copenhague Denmark | 48.90 | 1,398 | |||
Life insurance | |||||
Mandatum Life Ltd, Helsinki Finland | 100.00 | 484 | |||
Other | |||||
Sampo Capital Oy, Helsinki Finland | 100.00 | 1 |